The complete, step-by-step system for finding, analyzing, entitling, building, and selling real estate — taught on real deals, with the actual tools the pros use.
These are results from the instructor's own completed projects. They are not a representation or guarantee of student results.
Modules 2 through 7 walk the six steps in order. Modules 8 to 10 add capital, structure, and scale. Module 11 deepens market analysis, and Module 12 is the capstone where it all comes together.
Learn, see it live, apply, prove it. You carry one deal through all six steps, and by Module 12 your completed workbook is an investor-ready package.
The Developer Toolkit: profit calculator, pro forma, LOI and contract suite, schedules, a 100-term glossary, and a fill-in workbook with a capstone that produces an investor-ready package.
Commercial and mixed-use, advanced capital and tax, multifamily and build-to-rent, firm-building, and macro timing — with waterfall, DSCR, and cost-seg models in the Advanced Toolkit.
They run across the whole curriculum, from a three-acre starter parcel to a 118-unit redevelopment. Figures are from the instructor's completed work, not projections.
3 acres taken to 6 finished lots. Residual land value of $248,050 per lot against a $45,000 per-lot horizontal budget — the case the capstone is modelled on.
A lot program run on a flat-rate, joint-draw builder model, with a reservation strategy that locked demand using certified deposits.
About $37.3M gross revenue and $13.8M net profit, with $1.5M of profit recycled into later phases.
About 18.6% unlevered IRR rising to 28.6% levered, at a 2.43× equity multiple.
NOI build-up, cap-rate valuation, and the parking economics that decide whether a small mixed-use block works.
About $2.35M of NOI supporting a roughly $47M exit value — the anchor case of the Mastery Track.
Get the Land Deal Profit Calculator and the “Can This Deal Pencil?” mini-lesson.
Get the free calculator